| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,946,846 | $2,071,196 | $1,964,387 | $2,076,887 |
Gross Profit | 251,436 | 270,336 | 216,649 | 370,728 |
EBITDA | 302,063 | 332,955 | 262,390 | 310,535 |
EBIT | 150,760 | 173,968 | 111,097 | 151,742 |
Net Income | 83,750 | 99,798 | 56,032 | 83,879 |
Net Change In Cash | 1,946,846 | 2,071,196 | 1,964,387 | 2,076,887 |
Free Cash Flow | 181,493 | 165,567 | 152,848 | 183,697 |
Cash | 31,582 | 28,000 | 16,433 | 0 |
Basic Shares | 82,746 | 83,655 | 84,524 | 85,243 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $8,396,830 | $7,521,167 | $8,812,491 | $7,220,429 |
Gross Profit | 1,251,377 | 1,265,392 | 1,572,938 | 1,148,037 |
EBITDA | 1,294,758 | 1,194,213 | 1,561,728 | 1,358,717 |
EBIT | 712,689 | 752,238 | 1,131,135 | 965,685 |
Net Income | 422,484 | 504,877 | 823,232 | 754,405 |
Net Change In Cash | 8,396,830 | 7,521,167 | 8,812,491 | 7,220,429 |
Free Cash Flow | 663,558 | 664,237 | 614,701 | 579,552 |
Cash | 0 | 335,556 | 147,117 | 19,292 |
Basic Shares | 85,243 | 87,047 | 91,257 | 95,336 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.20 |
2025-06-30 | $1.34 |
2025-03-31 | $0.76 |