| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $334,206 | $314,635 | $255,737 | $200,680 |
Gross Profit | 205,906 | 195,039 | 155,203 | 122,064 |
EBITDA | -37,276 | 9,080 | -73,978 | 12,460 |
EBIT | -64,307 | -18,952 | -94,331 | 3,003 |
Net Income | -79,982 | -42,843 | -68,037 | -13,014 |
Net Change In Cash | 334,206 | 314,635 | 255,737 | 200,680 |
Free Cash Flow | -126,548 | 34,653 | -108,996 | -47,213 |
Cash | 655,918 | 186,310 | 151,603 | 340,954 |
Basic Shares | 174,945 | 173,381 | 170,506 | 162,120 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $693,398 | $531,822 | $320,668 | $257,853 |
Gross Profit | 381,113 | 286,175 | 130,186 | 83,644 |
EBITDA | -610,417 | -133,328 | -236,846 | -219,523 |
EBIT | -647,662 | -166,660 | -267,256 | -243,404 |
Net Income | -705,809 | -214,118 | -289,811 | -259,192 |
Net Change In Cash | 693,398 | 531,822 | 320,668 | 257,853 |
Free Cash Flow | -211,166 | -248,947 | -186,581 | -223,751 |
Cash | 340,954 | 165,767 | 302,938 | 277,686 |
Basic Shares | 162,120 | 154,173 | 169,876 | 169,876 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.11 |
2025-06-30 | -$0.22 |
2025-03-31 | -$0.40 |