| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $6 |
Gross Profit | 0 | 3 | ||
EBITDA | -2,530 | -2,763 | -3,311 | -3,711 |
EBIT | -2,530 | -2,763 | -3,312 | -3,712 |
Net Income | -2,530 | -2,701 | -3,236 | -2,987 |
Net Change In Cash | 0 | 0 | 0 | 6 |
Free Cash Flow | -2,933 | -2,745 | -1,847 | -2,232 |
Cash | 10,525 | 5,097 | 7,297 | 7,819 |
Basic Shares | 4,329 | 3,278 | 3,050 | 2,514 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $119 | $839 | $250 | $33 |
Gross Profit | -119 | -742 | -300 | -695 |
EBITDA | -9,459 | -7,667 | -14,106 | -12,477 |
EBIT | -9,464 | -7,674 | -14,130 | -12,511 |
Net Income | -8,266 | -6,140 | -13,798 | -12,550 |
Net Change In Cash | 119 | 839 | 250 | 33 |
Free Cash Flow | -8,403 | -8,604 | -12,662 | -11,751 |
Cash | 7,819 | 8,446 | 13,359 | 26,043 |
Basic Shares | 1,660 | 484 | 179 | 185 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.58 |
2025-06-30 | -$0.82 |
2025-03-31 | -$1.06 |
2024-12-31 | -$1.14 |