Quarterly Financials

Values in thousands 2024-12-31 2024-09-30 2024-06-30 2024-03-31
Revenue
$2,188,000
$2,171,000
$2,178,000
$2,162,000
Gross Profit
1,106,000
1,055,000
1,063,000
1,035,000
EBITDA
645,000
-2,719,000
669,000
600,000
EBIT
511,000
-2,873,000
523,000
449,000
Net Income
287,000
-2,456,000
316,000
265,000
Net Change In Cash
2,188,000
2,171,000
2,178,000
2,162,000
Free Cash Flow
514,000
31,000
341,000
134,000
Cash
162,000
127,000
100,000
71,000
Basic Shares
359,000
339,000
385,500
386,500

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$8,699,000
$8,953,000
$9,003,000
$8,696,000
Gross Profit
4,436,000
4,385,000
4,521,000
4,403,000
EBITDA
-747,000
2,540,000
2,612,000
2,524,000
EBIT
-1,369,000
1,941,000
2,027,000
1,941,000
Net Income
-1,665,000
1,258,000
1,213,000
1,314,000
Net Change In Cash
8,699,000
8,953,000
9,003,000
8,696,000
Cost of Revenue
-134,000
116,000
Free Cash Flow
1,013,000
1,200,000
1,550,000
1,610,000
Cash
162,000
216,000
57,000
191,000
Basic Shares
338,000
388,800
399,000
414,300

Earnings Calls

Quarter EPS
2024-12-31
$0.83
2024-09-30
$1.19
2024-06-30
$0.08
2024-03-31
$0.07