| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $53,148 | $67,698 | $59,002 | $47,818 |
Gross Profit | 10,228 | 12,909 | 10,953 | 9,158 |
EBITDA | 4,093 | 6,074 | 3,402 | 4,289 |
EBIT | 3,308 | 5,287 | 2,613 | 3,591 |
Net Income | 2,522 | 4,162 | 2,206 | 4,267 |
Net Change In Cash | 53,148 | 67,698 | 59,002 | 47,818 |
Free Cash Flow | 2,132 | -2,031 | 10,673 | 3,622 |
Cash | 47,403 | 50,171 | 57,103 | 52,379 |
Basic Shares | 34,985 | 34,985 | 34,244 | 34,707 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $236,555 | $383,729 | $380,995 | $298,014 |
Gross Profit | 45,498 | 90,379 | 93,717 | 68,272 |
EBITDA | 20,908 | 49,582 | 53,701 | 38,208 |
EBIT | 18,122 | 47,166 | 51,796 | 36,392 |
Net Income | 17,853 | 41,695 | 40,347 | 29,026 |
Net Change In Cash | 236,555 | 383,729 | 380,995 | 298,014 |
Cost of Revenue | -17,471 | |||
Free Cash Flow | 24,930 | 46,672 | 46,848 | -791 |
Cash | 52,379 | 71,952 | 43,171 | 14,102 |
Basic Shares | 33,812 | 33,609 | 33,439 | 33,311 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.07 |
2025-06-30 | $0.11 |
2025-03-31 | $0.06 |