Kopin
Quarterly Financials
| Values in thousands | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
Revenue | $50,299,478 | $14,646 | $13,319 | $12,336 |
Gross Profit | 14,160,902 | 4,026 | 5,002 | 3,651 |
EBITDA | -43,666,561 | -2,662 | -5,785 | |
EBIT | -43,666,090 | -2,800 | -5,921 | |
Net Income | -43,835,965 | -1,947 | -3,460 | -5,921 |
Net Change In Cash | 50,299,478 | 14,646 | 13,319 | 12,336 |
Free Cash Flow | -15,028,942 | -2,080 | -6,466 | -3,142 |
Cash | 14,160,120 | 14,160 | 14,530 | 11,092 |
Basic Shares | 132,875 | 153,289 | 124,318 | 121,400 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $50,335,167 | $40,394 | $47,401 | $45,666 |
Gross Profit | 14,171,047 | 15,441 | 4,562 | 20,613 |
EBITDA | -43,108,826 | -16,569 | -21,068 | -13,106 |
EBIT | -17,177 | -21,790 | -13,775 | |
Net Income | -43,877,896 | -19,748 | -19,326 | -13,768 |
Net Change In Cash | 50,335,167 | 40,394 | 47,401 | 45,666 |
Cost of Revenue | -18,338 | 9,755 | ||
Free Cash Flow | -15,041,904 | -16,210 | -18,519 | -11,781 |
Cash | 14,160,120 | 5,710 | 8,258 | 26,787 |
Basic Shares | 132,875 | 108,976 | 91,429 | 88,903 |
Earnings Calls
| Quarter | EPS |
|---|---|
2024-09-30 | -$0.02 |
2024-06-30 | -$0.05 |
2024-03-31 | -$0.27 |
2023-12-31 | -$0.04 |
