| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $22,574 | $15 | $0 | $55 |
Gross Profit | 12,514 | -9,748 | 0 | 33 |
EBITDA | -390,933 | -314,815 | -154,152 | -140,398 |
EBIT | -401,143 | -324,568 | -163,284 | -149,875 |
Net Income | -401,226 | -324,674 | -82,406 | -246,277 |
Net Change In Cash | 22,574 | 15 | 0 | 55 |
Free Cash Flow | -153,154 | -118,700 | -125,922 | -135,918 |
Cash | 208,367 | 336,313 | 122,290 | 199,627 |
Basic Shares | 844,551 | 796,798 | 766,909 | 732,783 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $136 | $1,032 | $0 | $0 |
Gross Profit | 69 | 832 | -23,995 | -15,943 |
EBITDA | -561,182 | -441,601 | -368,208 | -243,146 |
EBIT | -596,754 | -472,094 | -392,203 | -259,089 |
Net Income | -608,034 | -513,050 | -258,043 | -180,324 |
Net Change In Cash | 136 | 1,032 | 0 | 0 |
Cost of Revenue | -806,258 | 878,295 | ||
Free Cash Flow | -476,884 | -344,428 | -290,815 | -228,089 |
Cash | 199,627 | 204,017 | 146,101 | 955,563 |
Basic Shares | 699,794 | 647,907 | 585,544 | 591,489 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.48 |
2025-06-30 | -$0.41 |
2025-03-31 | -$0.20 |