| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $405,637 | $402,808 | $334,180 | $426,719 |
Gross Profit | 221,210 | 217,278 | 165,651 | 235,469 |
EBITDA | 80,907 | 121,514 | 88,243 | 109,158 |
EBIT | 37,034 | 78,179 | 45,239 | 100,915 |
Net Income | -60,094 | 9,520 | 62,509 | -17,877 |
Net Change In Cash | 405,637 | 402,808 | 334,180 | 426,719 |
Free Cash Flow | 41,406 | -29,153 | -10,601 | -27,829 |
Cash | 155,010 | 138,573 | 395,809 | 109,707 |
Basic Shares | 498,401 | 498,401 | 490,332 | 489,122 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,505,230 | $1,434,186 | $1,381,564 | $1,768,758 |
Gross Profit | 824,652 | 773,850 | 792,784 | 881,724 |
EBITDA | 442,410 | 473,271 | 548,424 | 326,498 |
EBIT | 268,412 | 214,927 | 255,069 | -45,607 |
Net Income | -179,254 | -310,922 | -96,604 | -433,815 |
Net Change In Cash | 1,505,230 | 1,434,186 | 1,381,564 | 1,768,758 |
Cost of Revenue | -371,435 | |||
Free Cash Flow | -62,649 | -135,340 | -44,687 | -281,501 |
Cash | 109,707 | 251,652 | 282,232 | 410,767 |
Basic Shares | 488,947 | 481,727 | 474,362 | 468,491 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.12 |
2025-06-30 | $0.01 |
2025-03-31 | $0.12 |