Quarterly Financials

Values in thousands 2024-12-31 2024-09-30 2024-06-30 2024-03-31
Revenue
$4,136,000
$3,993,000
$3,989,000
$4,489,000
Gross Profit
671,000
643,000
620,000
645,000
EBITDA
330,000
350,000
308,000
2,000
EBIT
246,000
271,000
226,000
-87,000
Net Income
-393,000
109,000
219,000
-259,000
Net Change In Cash
4,136,000
3,993,000
3,989,000
4,489,000
Free Cash Flow
970,000
127,000
275,000
-988,000
Cash
1,275,000
1,084,000
1,179,000
1,231,000
Basic Shares
55,400
55,200
55,000
54,900

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$16,607,000
$19,455,000
$19,724,000
$21,985,000
Gross Profit
2,581,000
3,170,000
3,073,000
4,409,000
EBITDA
502,000
1,305,000
-562,000
3,001,000
EBIT
169,000
944,000
-1,037,000
2,507,000
Net Income
-323,000
481,000
-1,492,000
1,783,000
Net Change In Cash
16,607,000
19,455,000
19,724,000
21,985,000
Cost of Revenue
-972,000
177,000
Free Cash Flow
384,000
366,000
820,000
1,651,000
Cash
1,275,000
1,570,000
1,958,000
3,044,000
Basic Shares
55,100
55,200
55,900
62,900

Earnings Calls

Quarter EPS
2024-12-31
$4.57
2024-09-30
$3.43
2024-06-30
$2.39
2024-03-31
$1.78