Vistra Energy

Quarterly Financials

Values in thousands 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Revenue
$3,688,000
$2,793,000
$3,078,000
$4,086,000
Gross Profit
967,000
131,000
850,000
1,566,000
EBITDA
1,240,000
368,000
634,000
1,189,000
EBIT
617,000
-187,000
209,000
690,000
Net Income
365,000
-35,000
-184,000
502,000
Net Change In Cash
3,688,000
2,793,000
3,078,000
4,086,000
Free Cash Flow
698,000
-284,000
467,000
1,224,000
Cash
1,647,000
1,102,000
3,485,000
3,170,000
Basic Shares
354,327
348,966
351,457
372,149

Annual Financials

Values in thousands 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Revenue
$14,779,000
$13,728,000
$12,077,000
$11,443,000
Gross Profit
5,520,000
1,682,000
1,349,000
4,647,000
EBITDA
4,536,000
929,000
783,000
3,893,000
EBIT
2,669,000
-1,065,000
-1,193,000
1,916,000
Net Income
1,493,000
-1,210,000
-1,264,000
636,000
Net Change In Cash
14,779,000
13,728,000
12,077,000
11,443,000
Cost of Revenue
-834,000
915,000
-31,000
Free Cash Flow
3,777,000
-816,000
-1,239,000
2,078,000
Cash
3,485,000
455,000
1,325,000
406,000
Basic Shares
375,193
422,447
482,214
491,090

Earnings Calls

Quarter EPS
2024-06-30
$0.90
2024-03-31
-$0.24
2023-12-31
-$0.55
2023-09-30
$1.56