SaverOne 2014 Ltd Warrant

Quarterly Financials

Values in thousands 2024-03-31 2023-12-31 2023-09-30 2023-06-30
Revenue
$1,265,537
$1,321,760
$1,258,543
$1,432,472
Gross Profit
69,518
80,288
54,940
297,780
EBITDA
-16,679
-82,980
-80,829
146,545
EBIT
-98,025
-162,517
-163,631
66,003
Net Income
-142,635
-183,652
-157,552
-2,349
Net Change In Cash
1,265,537
1,321,760
1,258,543
1,432,472
Free Cash Flow
-207,039
-232,998
-264,822
-76,223
Cash
764,788
17,112
818,323
14,773
Basic Shares
109,430
109,173
109,164
109,161

Annual Financials

Values in thousands 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Revenue
$2,720
$1,193
$450
$316
Gross Profit
752
364
162
58
EBITDA
-34,033
-26,027
-25,970
-13,302
EBIT
-34,556
-26,534
-26,429
-13,505
Net Income
-33,835
-19,863
-26,416
-13,621
Net Change In Cash
2,720
1,193
450
316
Free Cash Flow
-35,148
-28,432
-23,277
-12,483
Cash
17,112
19,240
8,683
37,624
Basic Shares
109,152
108,751
105,000
84,692