| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,568,000 | $1,536,800 | $1,513,900 | $1,529,700 |
Gross Profit | 747,800 | 736,900 | 747,100 | 753,900 |
EBITDA | 533,500 | 519,900 | 537,300 | 539,800 |
EBIT | 358,100 | 345,000 | 366,500 | 364,000 |
Net Income | 210,000 | 180,800 | 213,000 | 248,200 |
Net Change In Cash | 1,568,000 | 1,536,800 | 1,513,900 | 1,529,700 |
Free Cash Flow | 421,500 | 350,000 | 259,500 | 592,200 |
Cash | 388,300 | 480,300 | 515,000 | 567,100 |
Basic Shares | 253,100 | 252,200 | 254,900 | 253,800 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,882,000 | $5,502,800 | $5,283,000 | $5,051,000 |
Gross Profit | 2,863,600 | 2,651,800 | 2,515,300 | 2,409,300 |
EBITDA | 2,036,800 | 2,004,400 | 1,859,900 | 1,910,100 |
EBIT | 1,356,700 | 1,334,000 | 1,188,400 | 1,242,700 |
Net Income | 760,500 | 607,100 | 650,200 | 800,000 |
Net Change In Cash | 5,882,000 | 5,502,800 | 5,283,000 | 5,051,000 |
Cost of Revenue | 1,837,500 | |||
Free Cash Flow | 1,327,200 | 963,600 | 926,000 | 1,292,400 |
Cash | 567,100 | 432,200 | 440,100 | 564,000 |
Basic Shares | 253,800 | 254,500 | 262,000 | 267,300 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.57 |
2025-06-30 | $0.72 |
2025-03-31 | $0.84 |
2024-12-31 | $1.58 |