Surrozen Inc Warrant

Quarterly Financials

Values in thousands 2024-09-30 2024-06-30 2024-03-31 2023-12-31
Revenue
$10,000
$0
$4,146
$0
Gross Profit
10,000
-386
-392
EBITDA
1,232
-8,663
-8,738
EBIT
1,232
-9,049
-9,130
Net Income
-1,434
-25,261
-8,830
-8,913
Net Change In Cash
10,000
0
4,146
0
Free Cash Flow
-6,752
-5,611
-8,753
-7,311
Cash
31,012
37,765
27,290
36,043
Basic Shares
3,228
3,162
2,083
2,063

Annual Financials

Values in thousands 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Revenue
$12,500
$12,500
$0
$0
Gross Profit
-27,230
12,500
-3,297
-2,929
EBITDA
-41,131
-42,384
-52,325
-31,368
EBIT
-43,042
-44,339
-54,391
-34,297
Net Income
-43,042
-27,669
-52,510
-32,625
Net Change In Cash
12,500
12,500
0
0
Free Cash Flow
-40,761
-44,873
-50,082
-29,973
Cash
36,043
24,690
33,091
34,982
Basic Shares
2,018
2,314
2,335
795