Values in thousands | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
---|---|---|---|---|
Revenue | $7,680 | $12,500 | $3,500 | $0 |
Gross Profit | 7,680 | 12,498 | -40,837 | -3 |
EBITDA | -89,363 | -84,101 | -68,015 | -72,342 |
EBIT | -96,365 | -84,103 | -68,018 | -72,345 |
Net Income | -94,169 | -84,126 | -68,063 | -72,400 |
Net Change In Cash | 7,680 | 12,500 | 3,500 | 0 |
Free Cash Flow | -57,388 | -62,322 | -71,645 | -83,548 |
Cash | 154,083 | 133,019 | 105,396 | 114,615 |
Basic Shares | 85,791 | 85,433 | 85,274 | 85,213 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $23,680 | $0 | $126,576 | $139,709 |
Gross Profit | 22,854 | -12 | -454 | 139,709 |
EBITDA | -313,821 | -229,942 | -151,724 | 26,263 |
EBIT | -313,829 | -229,954 | -151,757 | 26,220 |
Net Income | -318,758 | -209,360 | -143,749 | 24,926 |
Net Change In Cash | 23,680 | 0 | 126,576 | 139,709 |
Cost of Revenue | 106,722 | |||
Free Cash Flow | -274,903 | -160,601 | -133,900 | 29,002 |
Cash | 154,083 | 295,394 | 74,356 | 221,965 |
Basic Shares | 85,433 | 70,370 | 60,760 | 53,622 |
Quarter | EPS |
---|---|
2024-12-31 | -$1.10 |
2024-09-30 | -$0.98 |
2024-06-30 | -$0.80 |
2024-03-31 | -$0.85 |