Vivid Seats Inc Warrant

Quarterly Financials

Values in thousands 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Revenue
$198,316
$190,852
$198,303
$188,133
Gross Profit
139,049
141,269
138,382
137,671
EBITDA
22,346
23,911
18,671
24,458
EBIT
11,413
13,016
9,745
20,985
Net Income
-1,061
6,077
18,869
16,018
Net Change In Cash
198,316
190,852
198,303
188,133
Free Cash Flow
-14,265
38,509
21,484
28,202
Cash
240,425
160,879
132,434
268,678
Basic Shares
208,027
210,909
192,366
96,860

Annual Financials

Values in thousands 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Revenue
$712,879
$600,274
$443,038
$35,077
Gross Profit
513,517
459,766
352,421
10,387
EBITDA
97,518
91,999
77,504
-93,933
EBIT
79,522
82,097
75,182
-142,180
Net Income
74,536
70,779
-19,129
-831,667
Net Change In Cash
712,879
600,274
443,038
35,077
Free Cash Flow
134,544
-1,032
210,285
-41,497
Cash
132,434
251,542
489,530
285,337
Basic Shares
198,877
198,744
77,498
67,998