Satellogic Inc Warrant

Quarterly Financials

Values in thousands 2024-06-30 2024-03-31 2023-09-30
Revenue
$3,414
$3,414
$1,196
Gross Profit
2,137
2,137
-5,270
EBITDA
-10,466
-10,466
-12,736
EBIT
-13,439
-13,439
-18,156
Net Income
-16,639
-16,639
-17,619
Net Change In Cash
3,414
3,414
1,196
Free Cash Flow
-13,612
-13,612
-12,195
Cash
25,605
25,605
30,971
Basic Shares
90,504
90,504
89,739

Annual Financials

Values in thousands 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Revenue
$10,074
$6,012
$4,247
$0
Gross Profit
5,018
2,728
2,371
-3,468
EBITDA
-34,501
-13,910
-75,487
-102,822
EBIT
-51,757
-30,251
-86,763
-106,290
Net Income
-61,018
-36,641
-117,741
-113,925
Net Change In Cash
10,074
6,012
4,247
0
Free Cash Flow
-64,456
-95,714
-38,936
-26,589
Cash
23,476
76,528
8,533
17,266
Basic Shares
89,539
83,188
16,655
4,853