Pan American Silver Financials

Values in thousands	2024-12-31	2024-09-30	2024-06-30	2024-03-31
Revenue	$815,100	$716,100	$686,158	$601,400
Gross Profit	184,900	168,300	105,778	71,000
EBITDA	427,000	272,500	220,754	147,836
EBIT	238,300	142,300	84,482	16,127
Net Income	107,600	57,156	-21,895	-30,900
Net Change In Cash	815,100	716,100	686,158	601,400
Free Cash Flow	188,700	151,725	85,979	-25,800
Cash	862,800	439,000	337,150	301,100
Basic Shares	363,068	363,068	362,954	364,486

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$2,818,900	$2,316,100	$1,494,718	$1,632,750
Gross Profit	548,500	214,600	48,362	367,938
EBITDA	1,051,000	476,800	-7,182	554,874
EBIT	479,300	-7,400	-324,949	247,177
Net Income	111,500	-103,700	-340,063	97,428
Net Change In Cash	2,818,900	2,316,100	1,494,718	1,632,750
Free Cash Flow	400,800	71,200	-242,779	148,630
Cash	862,800	399,600	107,005	283,550
Basic Shares	363,068	326,540	210,521	210,435