NMI
Quarterly Financials
| Values in thousands | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|
Revenue | $166,092 | $162,122 | $156,253 | $151,380 |
Gross Profit | 165,826 | 161,856 | 156,253 | 151,380 |
EBITDA | 126,118 | 193,916 | 192,895 | 3,025 |
EBIT | 126,118 | 190,922 | 189,899 | 0 |
Net Income | 92,810 | 92,079 | 89,050 | 83,413 |
Net Change In Cash | 166,092 | 162,122 | 156,253 | 151,380 |
Free Cash Flow | 132,446 | 115,949 | 109,388 | 28,644 |
Cash | 133,319 | 62,629 | 139,726 | 96,689 |
Basic Shares | 81,045 | 81,300 | 82,099 | 82,685 |
Annual Financials
| Values in thousands | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
Revenue | $579,003 | $524,458 | $485,638 | $436,190 |
Gross Profit | 579,003 | 524,458 | 485,638 | 436,190 |
EBITDA | 456,456 | 421,338 | 339,753 | 252,423 |
EBIT | 444,915 | 409,468 | 328,521 | 242,493 |
Net Income | 322,110 | 292,902 | 231,130 | 171,566 |
Net Change In Cash | 579,003 | 524,458 | 485,638 | 436,190 |
Cost of Revenue | -32,220 | -50,291 | 85,848 | |
Free Cash Flow | 333,311 | 302,822 | 313,481 | 240,439 |
Cash | 96,689 | 42,250 | 73,481 | 121,382 |
Basic Shares | 83,854 | 85,999 | 86,885 | 79,263 |
Earnings Calls
| Quarter | EPS |
|---|---|
2024-09-30 | $1.15 |
2024-06-30 | $1.20 |
2024-03-31 | $1.08 |
2023-12-31 | $1.01 |
