NMI
Quarterly Financials
| Values in thousands | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|
Revenue | $166,504 | $166,092 | $162,122 | $156,253 |
Gross Profit | 166,504 | 166,092 | 162,122 | 156,253 |
EBITDA | 120,941 | 129,383 | 136,316 | 125,603 |
EBIT | 117,975 | 126,403 | 133,322 | 122,607 |
Net Income | 86,167 | 92,810 | 92,079 | 89,050 |
Net Change In Cash | 166,504 | 166,092 | 162,122 | 156,253 |
Free Cash Flow | 34,424 | 132,446 | 115,949 | 109,388 |
Cash | 54,218 | 133,231 | 61,477 | 138,589 |
Basic Shares | 80,623 | 81,045 | 81,300 | 82,099 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $650,971 | $579,003 | $524,458 | $485,638 |
Gross Profit | 650,971 | 579,003 | 524,458 | 485,638 |
EBITDA | 512,243 | 456,456 | 421,338 | 339,753 |
EBIT | 500,307 | 444,915 | 409,468 | 328,521 |
Net Income | 360,106 | 322,110 | 292,902 | 231,130 |
Net Change In Cash | 650,971 | 579,003 | 524,458 | 485,638 |
Cost of Revenue | -32,220 | -50,291 | ||
Free Cash Flow | 393,604 | 333,311 | 302,822 | 313,481 |
Cash | 54,218 | 96,689 | 42,250 | 73,481 |
Basic Shares | 81,273 | 83,854 | 85,999 | 86,885 |
Earnings Calls
| Quarter | EPS |
|---|---|
2024-12-31 | $1.07 |
2024-09-30 | $1.15 |
2024-06-30 | $1.20 |
2024-03-31 | $1.08 |
