Quarterly Financials

Values in thousands 2024-12-31 2024-09-30 2024-06-30 2024-03-31
Revenue
$1,672,000
$1,813,000
$1,817,000
$1,786,000
Gross Profit
1,175,000
1,192,000
1,237,000
1,216,000
EBITDA
719,000
865,000
903,000
902,000
EBIT
606,000
757,000
793,000
802,000
Net Income
395,000
534,000
552,000
577,000
Net Change In Cash
1,672,000
1,813,000
1,817,000
1,786,000
Free Cash Flow
600,000
631,000
593,000
697,000
Cash
2,408,000
2,642,000
2,635,000
2,476,000
Basic Shares
181,700
182,500
183,000
183,400

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$7,088,000
$5,916,000
$5,468,000
$6,218,000
Gross Profit
5,143,000
4,229,000
3,855,000
4,581,000
EBITDA
3,469,000
2,606,000
2,335,000
3,094,000
EBIT
3,038,000
2,233,000
2,004,000
2,837,000
Net Income
2,058,000
1,607,000
1,374,000
2,214,000
Net Change In Cash
7,088,000
5,916,000
5,468,000
6,218,000
Cost of Revenue
4,000
-736,000
Free Cash Flow
2,838,000
1,880,000
1,191,000
1,866,000
Cash
2,408,000
2,130,000
1,769,000
1,811,000
Basic Shares
182,700
184,000
184,700
187,900

Earnings Calls

Quarter EPS
2024-12-31
$2.62
2024-09-30
$3.21
2024-06-30
$3.28
2024-03-31
$3.37