Quarterly Financials

Values in thousands 2024-12-31 2024-09-30 2024-06-30 2024-03-31
Revenue
$3,958,000
$3,896,000
$3,814,000
$3,740,000
Gross Profit
1,378,000
1,378,000
1,057,000
1,032,000
EBITDA
1,018,000
798,000
817,000
767,000
EBIT
715,000
520,000
548,000
503,000
Net Income
437,000
285,000
363,000
288,000
Net Change In Cash
3,958,000
3,896,000
3,814,000
3,740,000
Free Cash Flow
721,000
571,000
445,000
377,000
Cash
1,702,000
1,572,000
1,545,000
1,444,000
Basic Shares
180,800
184,200
184,300
184,300

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$15,405,000
$14,984,000
$14,410,000
$13,874,000
Gross Profit
5,375,000
5,239,000
5,028,000
4,641,000
EBITDA
3,453,000
3,303,000
2,887,000
2,746,000
EBIT
2,339,000
2,178,000
1,757,000
1,482,000
Net Income
1,373,000
1,358,000
1,091,000
966,000
Net Change In Cash
15,405,000
14,984,000
14,410,000
13,874,000
Cost of Revenue
-75,000
-396,000
Free Cash Flow
2,716,000
1,500,000
1,586,000
2,302,000
Cash
1,702,000
1,376,000
1,216,000
1,366,000
Basic Shares
183,400
186,300
190,600
195,000

Earnings Calls

Quarter EPS
2024-12-31
$3.12
2024-09-30
$2.84
2024-06-30
$2.64
2024-03-31
$2.54