| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,588 | $3,693 | $4,649 | $4,380 |
Gross Profit | 3,626 | 2,932 | 4,155 | 3,091 |
EBITDA | 14,032 | 769 | -343 | 2,216 |
EBIT | 13,505 | 311 | -441 | 1,315 |
Net Income | 5,624 | -1,300 | -1,752 | 92 |
Net Change In Cash | 4,588 | 3,693 | 4,649 | 4,380 |
Free Cash Flow | -22,196 | -1,490 | -2,944 | 74 |
Cash | 875 | 3,060 | 3,074 | 2,971 |
Basic Shares | 54,964 | 22,575 | 5,733 | 5,733 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $20,269 | $26,821 | $40,197 | $0 |
Gross Profit | 16,146 | 26,821 | 35,099 | |
EBITDA | -138 | 8,325 | 24,122 | -13 |
EBIT | -2,545 | 5,620 | 20,934 | |
Net Income | -9,080 | -4,030 | 18,296 | -13 |
Net Change In Cash | 20,269 | 26,821 | 40,197 | 0 |
Free Cash Flow | 125 | 1,666 | 1,759 | -86 |
Cash | 2,971 | 3,505 | 2,016 | 38 |
Basic Shares | 5,733 | 5,235 | 11,631 | 11,631 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-09-30 | $0.10 |
2025-06-30 | -$0.12 |
2025-03-31 | $0.29 |