| Values in thousands | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
Revenue | $2,652,000 | $2,621,000 | $2,488,000 | $2,397,000 |
Gross Profit | 863,000 | 858,000 | 811,000 | 776,000 |
EBITDA | 346,000 | 507,000 | 479,000 | 478,000 |
EBIT | 209,000 | 372,000 | 354,000 | 361,000 |
Net Income | 220,000 | 222,000 | 226,000 | 229,000 |
Net Change In Cash | 2,652,000 | 2,621,000 | 2,488,000 | 2,397,000 |
Free Cash Flow | 341,000 | 250,000 | 268,000 | |
Cash | 188,000 | 549,000 | 764,000 | 271,000 |
Basic Shares | 113,000 | 113,000 | 113,000 | 112,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $9,872,000 | $9,252,000 | $9,883,000 | $10,788,000 |
Gross Profit | 3,244,000 | 3,053,000 | 3,433,000 | 4,209,000 |
EBITDA | 1,909,000 | 1,262,000 | 1,820,000 | 3,159,000 |
EBIT | 1,416,000 | 1,262,000 | 1,383,000 | 2,751,000 |
Net Income | 871,000 | 854,000 | 946,000 | 1,995,000 |
Net Change In Cash | 9,872,000 | 9,252,000 | 9,883,000 | 10,788,000 |
Cost of Revenue | -557,000 | -286,000 | ||
Free Cash Flow | 909,000 | 864,000 | 1,314,000 | 1,830,000 |
Cash | 549,000 | 686,000 | 315,000 | 872,000 |
Basic Shares | 113,000 | 113,000 | 118,000 | 128,000 |
| Quarter | EPS |
|---|---|
2025-03-31 | $2.21 |
2024-12-31 | $2.23 |
2024-09-30 | $2.30 |
2024-06-30 | $2.35 |