Broadstone Net Lease Financials

Values in thousands	2024-09-30	2024-06-30	2024-03-31	2023-12-31
Revenue	$103,613	$106,939	$109,118	$105,001
Gross Profit	158,441	64,232	65,686	99,005
EBITDA	-47,899	90,700	90,274	89,784
EBIT	-85,915	53,296	52,502	50,506
Net Income	5,871	35,329	65,114	6,478
Net Change In Cash	103,613	106,939	109,118	105,001
Free Cash Flow	70,607	74,000	67,735	43,785
Cash	8,999	18,282	221,740	19,494
Basic Shares	196,799	196,470	196,417	196,373

Values in thousands	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Revenue	$442,888	$407,513	$382,876	$321,637
Gross Profit	420,312	385,740	364,417	304,159
EBITDA	379,718	354,099	328,006	272,452
EBIT	153,888	138,718	140,744	88,492
Net Income	155,478	122,115	102,426	51,181
Net Change In Cash	442,888	407,513	382,876	321,637
Cost of Revenue		32,271	-82,959	90,417
Free Cash Flow	224,822	224,540	243,339	168,222
Cash	19,494	21,789	21,669	100,486
Basic Shares	196,315	180,201	163,970	128,799