| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $42,674 | $49,394 | $51,986 | $47,998 |
Gross Profit | 22,364 | 27,622 | 33,082 | 27,114 |
EBITDA | 19,504 | 24,798 | 29,623 | 23,412 |
Net Income | 18,703 | 23,722 | 28,547 | 22,137 |
Net Change In Cash | 42,674 | 49,394 | 51,986 | 47,998 |
Free Cash Flow | 8,996 | 27,930 | 46,203 | 4,668 |
Cash | 67,042 | 37,577 | 38,356 | 53,525 |
Basic Shares | 64,868 | 64,868 | 64,676 | 64,562 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $212,878 | $217,998 | $116,507 | $124,061 |
Gross Profit | 138,190 | 137,990 | 116,507 | 124,061 |
EBITDA | 123,893 | 126,732 | 158,960 | 92,006 |
EBIT | 213,840 | 189,584 | 158,635 | 119,941 |
Net Income | 119,418 | 123,375 | 105,480 | 119,807 |
Net Change In Cash | 212,878 | 217,998 | 116,507 | 124,061 |
Free Cash Flow | 112,582 | 125,867 | -316,830 | 265,554 |
Cash | 53,525 | 49,400 | 59,780 | 117,422 |
Basic Shares | 64,562 | 64,562 | 64,562 | 64,562 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.45 |
2025-06-30 | $0.37 |
2025-03-31 | $0.50 |