Quarterly Financials

Values in thousands 2024-09-30 2024-06-30 2024-03-31 2023-12-31
Revenue
$1,323,000
$1,149,000
$1,011,000
$1,032,000
Gross Profit
820,000
529,000
407,000
560,000
EBITDA
785,000
649,000
523,000
517,000
EBIT
585,000
456,000
335,000
336,000
Net Income
350,000
277,000
185,000
171,000
Net Change In Cash
1,323,000
1,149,000
1,011,000
1,032,000
Free Cash Flow
-43,000
-325,000
-227,000
-315,000
Cash
127,000
98,000
626,000
330,000
Basic Shares
195,000
195,000
195,000
195,000

Annual Financials

Values in thousands 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Revenue
$4,234,000
$3,792,000
$3,930,000
$3,777,000
Gross Profit
2,514,000
2,203,000
2,153,000
2,155,000
EBITDA
2,360,000
1,999,000
1,910,000
1,901,000
EBIT
1,656,000
1,350,000
1,274,000
1,297,000
Net Income
944,000
820,000
1,263,000
709,000
Net Change In Cash
4,234,000
3,792,000
3,930,000
3,777,000
Cost of Revenue
-19,000
-440,000
485,000
Free Cash Flow
-860,000
-1,312,000
-432,000
-502,000
Cash
330,000
85,000
116,000
547,000
Basic Shares
193,000
182,000
182,000
182,000

Earnings Calls

Quarter EPS
2024-09-30
$1.77
2024-06-30
$1.40
2024-03-31
$0.93
2023-12-31
$0.92