Values in thousands | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
---|---|---|---|---|
Revenue | $1,201,000 | $1,323,000 | $1,149,000 | $1,011,000 |
Gross Profit | 682,000 | 820,000 | 529,000 | 407,000 |
EBITDA | 646,000 | 785,000 | 649,000 | 523,000 |
EBIT | 439,000 | 585,000 | 456,000 | 335,000 |
Net Income | 239,000 | 350,000 | 277,000 | 185,000 |
Net Change In Cash | 1,201,000 | 1,323,000 | 1,149,000 | 1,011,000 |
Free Cash Flow | -295,000 | -43,000 | -325,000 | -227,000 |
Cash | 96,000 | 127,000 | 98,000 | 626,000 |
Basic Shares | 195,000 | 195,000 | 195,000 | 195,000 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $4,684,000 | $4,234,000 | $3,792,000 | $3,930,000 |
Gross Profit | 2,826,000 | 2,514,000 | 2,203,000 | 2,153,000 |
EBITDA | 2,670,000 | 2,360,000 | 1,999,000 | 1,910,000 |
EBIT | 1,882,000 | 1,656,000 | 1,350,000 | 1,274,000 |
Net Income | 1,051,000 | 944,000 | 820,000 | 1,263,000 |
Net Change In Cash | 4,684,000 | 4,234,000 | 3,792,000 | 3,930,000 |
Cost of Revenue | -19,000 | -440,000 | ||
Free Cash Flow | -811,000 | -860,000 | -1,312,000 | -432,000 |
Cash | 96,000 | 330,000 | 85,000 | 116,000 |
Basic Shares | 195,000 | 193,000 | 182,000 | 182,000 |
Quarter | EPS |
---|---|
2024-12-31 | $1.22 |
2024-09-30 | $1.77 |
2024-06-30 | $1.40 |
2024-03-31 | $0.93 |