| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,231,500 | $3,158,400 | $3,074,000 | $3,104,800 |
Gross Profit | 2,521,900 | 2,436,900 | 2,294,300 | 2,434,300 |
EBITDA | 421,400 | 374,700 | 267,200 | 340,700 |
EBIT | 359,100 | 315,700 | 210,500 | 276,800 |
Net Income | 265,600 | 235,300 | 146,600 | 201,300 |
Net Change In Cash | 3,231,500 | 3,158,400 | 3,074,000 | 3,104,800 |
Free Cash Flow | 442,100 | 205,600 | 339,000 | 34,800 |
Cash | 11,492,000 | 1,486,700 | 1,669,600 | 1,807,700 |
Basic Shares | 51,320 | 51,572 | 51,731 | 52,076 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $11,877,500 | $11,131,600 | $10,193,000 | $10,187,600 |
Gross Profit | 9,111,000 | 8,609,800 | 7,833,200 | 4,149,900 |
EBITDA | 1,257,800 | 1,111,200 | 640,200 | 1,054,700 |
EBIT | 1,034,300 | 914,800 | 458,200 | 883,100 |
Net Income | 760,200 | 642,500 | 276,600 | 1,361,800 |
Net Change In Cash | 11,877,500 | 11,131,600 | 10,193,000 | 10,187,600 |
Cost of Revenue | -483,600 | -150,500 | ||
Free Cash Flow | 1,111,400 | 935,600 | 410,600 | 594,300 |
Cash | 1,807,700 | 1,627,400 | 1,536,700 | 2,040,800 |
Basic Shares | 52,581 | 53,783 | 54,782 | 60,123 |
| Quarter | EPS |
|---|---|
2025-09-30 | $5.17 |
2025-06-30 | $5.10 |
2025-03-31 | $3.39 |
2024-12-31 | $4.79 |